|
Simpson Estimating Services Sample Residential Cost Report
On Time and On Call Estimating, when you require it, when you want it, delivered to you when you need it!
Sample Residential Report
This example contains only plan takeoff line items. No soft costs are included. No overhead or profit is included in this representation of a labor and material report. All labor costs shown in this report are based on open shop wages. This report was generated for a client in the mid west. It is a single story condominium quad building bordering a golf course. A four unit building with common party walls; each with a different facade and floor plan. This building retails for 1.4 million, with options available capable of adding another $350,000.00. Simpson Estimating can deliver any report based on prevailing wage or union shop rates specific to your geographical location. And, any wage rate can be easily substituted in a report to reflect your specific company wage requirements. Call us today! Increase your business and enjoy increased profits by outsourcing some or all of your bidding to Robert Simpson Estimator.
|
Residential Sample Labor & Material Detail Report
Four Unit Quad Condominiums - Residential |
| Qty |
CSI Number |
Description |
Unit |
Bare Mat. |
Bare Labor |
Bare Equip. |
Total |
| |
01 11 1020 0010 |
Contingency for estimate between design phase and working drawing phase, 12% |
|
32,208.16 |
15,685.41 |
|
47,893.57 |
| 0.000 |
01 11 1020 0000 |
Professional Estimating Services |
Ea. |
0.00 |
0.00 |
|
3650.00 |
| 99.780 |
03 22 0550 0500 |
Welded wire fabric, sheets, 4 x 4 - W1.4 x W1.4 (10 x 10) 31 lb. per C.S.F., A185 |
C.S.F. |
1,370.50 |
1,184.67 |
0.00 |
2,555.17 |
| 8.500 |
03 30 5340 3920 |
Structural concrete, in place, continuous strip footing, 18" wide x 9" deep, reinforced, includes forms(4 uses), and finishing |
C.Y. |
857.48 |
488.10 |
4.02 |
1,349.61 |
| 53.000 |
03 30 5340 3940 |
Structural concrete, in place, continuous strip footing, 24" x 12", reinforced, includes forms(4 uses), and finishing |
C.Y. |
4,976.49 |
2,220.91 |
18.10 |
7,215.50 |
| 8,778.000 |
03 30 5340 4760 |
Structural concrete, in place, Column footings, reinforced |
S.F. |
7,901.60 |
3,201.51 |
68.12 |
11,171.23 |
| 8.600 |
03 30 5340 5900 |
Structural concrete, in place, pile cap, square or rectangular, under 5 C.Y., includes forms(4 uses), reinforcing steel, and finishing |
C.Y. |
1,007.71 |
360.37 |
2.60 |
1,370.69 |
| 2,306.000 |
04 22 1016 2100 |
Concrete masonry unit (CMU), bond beam, normal weight, 2000 psi, 8" x 8" x 16", includes mortar, grout and 2-#5 horizontal reinforcing bars, excludes scaffolding and vertical reinforcing |
L.F. |
6,746.25 |
6,137.83 |
0.00 |
12,884.08 |
| 5,857.000 |
04 22 1016 2150 |
Concrete masonry unit (CMU), bond beam, normal weight, 2000 psi, 12" x 8" x 16", includes mortar, grout and 2-#5 horizontal reinforcing bars, excludes scaffolding and vertical reinforcing |
L.F. |
22,725.16 |
21,907.05 |
0.00 |
44,632.21 |
| 1,700.000 |
04 43 1005 0150 |
Manufactured stone veneer, random sizing |
S.F. |
10,421.00 |
6,902.00 |
0.00 |
17,323.00 |
| 125.000 |
04 43 1060 2200 |
Marble window sill, Thassos White Cultured Marble, 1/2" radius edge, 6"x3/4" |
L.F. |
708.10 |
411.28 |
0.00 |
1,119.38 |
| 112.000 |
05 12 2315 1000 |
Column, structural, concrete filled, 3-1/2" dia, lightweight pipe (lally), incl factory primer, loose plates |
L.F. |
259.87 |
144.27 |
159.05 |
563.19 |
| 258.000 |
05 12 2375 0350 |
Structural steel member, 100-ton project, 1 to 2 story building, W8x21, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
4,404.58 |
482.50 |
476.50 |
5,363.57 |
| 900.000 |
06 11 1002 2050 |
2" x 6" SPF, rough framing trim lumber, fascias at soffit |
L.F. |
412.06 |
628.56 |
0.00 |
1,040.62 |
| 492.000 |
06 11 1002 2100 |
2" x 8" SPF #2, top plates on block party walls |
L.F. |
324.52 |
381.79 |
0.00 |
706.32 |
| 0.730 |
06 11 1018 6010 |
Wood framing, composite rim joists, 1-1/4" x 11-1/2" |
M.L.F. |
1,260.42 |
257.75 |
0.00 |
1,518.17 |
| 8.000 |
06 11 1026 0405 |
Wood framing, partitions, standard & better lumber, 2" x 4" studs, 16" O.C., 10' high, pneumatic nailed, includes single bottom plate and double top plate, excludes waste |
L.F. |
24.27 |
22.97 |
0.00 |
47.24 |
| 1,488.000 |
06 11 1026 0405 |
Wood framing, partitions, standard & better lumber, 2" x 4" studs, 16" O.C., 10' high, pneumatic nailed, includes single bottom plate and double top plate, excludes waste |
L.F. |
4,514.83 |
4,272.35 |
0.00 |
8,787.18 |
| 83.000 |
06 11 1026 1005 |
Wood framing, partitions, standard & better lumber, 2" x 6" studs, 16" O.C., 10' high, pneumatic nailed, includes single bottom plate and double top plate, excludes waste |
L.F. |
399.33 |
264.72 |
0.00 |
664.05 |
| 800.000 |
06 11 1032 4240 |
Wood framing, foundation sills, treated, 2" x 8" |
L.F. |
608.38 |
614.59 |
0.00 |
1,222.98 |
| 800.000 |
06 11 1032 4280 |
Wood framing, edger at foundation sills, treated, 2" x 12" |
L.F. |
1,210.56 |
788.42 |
0.00 |
1,998.98 |
| 900.000 |
06 11 1036 1120 |
Wood framing, soffits, 2" x 6" SPF #2 |
L.F. |
412.06 |
551.74 |
0.00 |
963.79 |
| 364.000 |
06 11 1040 2000 |
Wood framing, walls, headers over openings, 2" x 6" SPF #2 |
L.F. |
166.65 |
347.43 |
0.00 |
514.08 |
| 7,296.000 |
06 16 2610 0305 |
Underlayment, plywood, underlayment grade, 3/4" thick, pneumatic nailed |
SF Flr. |
7,473.44 |
1,585.27 |
0.00 |
9,058.71 |
| 8,800.000 |
06 16 2610 0800 |
OSB Sheathing, 7/16", pneumatic nailed |
SF Flr. |
2,799.81 |
2,185.22 |
0.00 |
4,985.02 |
| 9,373.000 |
06 16 2610 0800 |
OSB Sheathing, 7/16", pneumatic nailed |
SF Flr. |
2,982.11 |
2,327.50 |
0.00 |
5,309.62 |
| 7,294.000 |
06 17 3310 1200 |
Structural Joists, fabricated "I" joists with wood flanges, plywood webs, 24" O.C., 15' to 24' span, 50 psf live load, includes bridging & blocking |
SF Flr. |
11,716.50 |
1,641.44 |
0.00 |
13,357.94 |
| 7,744.000 |
06 17 5310 0300 |
Roof Trusses, fink (W) or King post type, metal plate connectors, 2'-0" O.C., 30' to 43' span |
SF Flr. |
12,259.06 |
2,043.18 |
1,261.96 |
15,564.20 |
| 2,610.000 |
06 22 1315 0500 |
3-1/2" baseboard molding, stock pine, 9/16" thick |
L.F. |
4,476.05 |
1,681.05 |
0.00 |
6,157.09 |
| 100.000 |
06 22 1345 1000 |
1-1/8" diameter pine closet pole |
L.F. |
67.51 |
77.60 |
0.00 |
145.11 |
| 450.000 |
06 22 1360 1050 |
Soffits, exterior AC plywood, 3/8" thick |
S.F. |
272.38 |
331.74 |
0.00 |
604.12 |
| 0.000 |
06 43 1320 1100 |
Stairs, box stairs, prefabricated, pine treads, no handrails, for 4' wide stairs, add |
Flight |
25.0% |
|
|
|
| 52.000 |
06 43 1320 1710 |
Stairs, basement stairs, prefabricated, softwood, open risers, 3' wide x 8' high |
Riser |
2,320.24 |
308.69 |
0.00 |
2,628.93 |
| 4.000 |
06 48 1610 3600 |
Frames, wood, interior, pine, pocket door |
Ea. |
194.00 |
86.91 |
0.00 |
280.91 |
| 4,464.000 |
07 13 5310 3300 |
Elastomeric Waterproofing, bitumen modified polyurethane, 55 mils thick, fluid applied |
S.F. |
2,320.92 |
1,974.52 |
0.00 |
4,295.44 |
| 4,464.000 |
07 21 1313 0700 |
Perimeter Insulation, polystyrene, expanded, 2" thick, R8 |
S.F. |
1,835.95 |
1,039.22 |
0.00 |
2,875.17 |
| 15,826.000 |
07 21 1620 1320 |
Mineral fiber insulation, batts, kraft faced for walls or ceilings, 3-1/2" thick, R13 |
S.F. |
3,684.29 |
1,473.72 |
0.00 |
5,158.01 |
| 9,978.000 |
07 21 2610 0100 |
Blown-in Insulation, ceilings, with open access, cellulose, 8-11/16" thick, R30 |
S.F. |
3,716.61 |
1,548.59 |
696.86 |
5,962.05 |
| 9,373.000 |
07 26 1010 0480 |
Building Paper, vapor barrier, housewrap, exterior, spun bonded polypropylene, large roll |
S.F. |
800.08 |
363.67 |
0.00 |
1,163.75 |
| 8.000 |
07 26 1010 0490 |
Vycor, window wrap, 6" x 75', roll, |
Ea. |
176.80 |
97.65 |
0.00 |
274.45 |
| 137.000 |
07 31 1310 0305 |
Asphalt Shingles, standard, laminated multi-layered shingles, class A, 240-260 lb/sq, pneumatic nailed |
Sq. |
4,996.66 |
4,784.04 |
0.00 |
9,780.70 |
| 137.000 |
07 31 1310 0800 |
Asphalt Shingles, #15 felt underlayment |
Sq. |
362.52 |
421.00 |
0.00 |
783.52 |
| 0.000 |
07 31 1310 1000 |
Asphalt Shingles, for steep roofs (7 to 12 pitch or greater), add |
|
|
50.0% |
|
|
| 6,656.000 |
07 46 4610 0020 |
Fiber Cement Siding, lap siding, smooth texture, 5/16" thick x 6" wide |
S.F. |
6,353.02 |
4,958.45 |
0.00 |
11,311.47 |
| 2,092.000 |
07 46 4610 0070 |
Fiber Cement Trim boards, Harditrim, 5/16" thick |
S.F. |
1,444.82 |
860.40 |
0.00 |
2,305.22 |
| 375.000 |
07 46 4610 0085 |
Fiber Cement Siding, panel siding, v-grooved woodgrain texture, 5/16" thick |
S.F. |
258.99 |
154.23 |
0.00 |
413.22 |
| 250.000 |
07 71 2310 0400 |
Aluminum downspouts, enameled, 3" x 4", .024" thick |
L.F. |
485.00 |
308.46 |
0.00 |
793.46 |
| 70.000 |
07 71 2320 0300 |
Elbows, aluminum, enameled, .025" thick, 3" x 4" |
Ea. |
173.82 |
120.59 |
0.00 |
294.41 |
| 485.000 |
07 71 2330 0400 |
Aluminum gutters, stock units, enameled, 5" box, .032" thick |
L.F. |
888.21 |
696.27 |
0.00 |
1,584.48 |
| 485.000 |
07 71 2335 0020 |
Gutter Guards, aluminum mesh, 6" wide |
L.F. |
139.25 |
150.54 |
0.00 |
289.80 |
| 250.000 |
07 72 2610 0450 |
Ridge Vents, flexible roll, excl. shingles |
L.F. |
386.06 |
205.64 |
0.00 |
591.70 |
| 4.000 |
08 13 1320 0040 |
Doors, residential, steel, prehung, insulated, exterior, embossed, full panel, 3'-0" x 6'-8" |
Ea. |
673.57 |
82.26 |
0.00 |
755.82 |
| 4.000 | |