Simpson Estimating Services Commercial Cost Reports

 

    Mariott Fairfield Inn & Suites, Plant City, FL              
Qty CSI Number Description Unit Bare Mat. Bare Labor Bare Equip. Total Total Incl. O&P Zip 
Division 2 Division 2                
898.000 02 060 150 0300 Aggregate for earthwork, crushed stone, 1.40 tons per C.Y., 1-1/2", spread with 200 H.P. dozer, includes load at pit and haul, 2 miles round trip, excludes compaction C.Y. 49,390.00 951.88 3,053.20 53,395.08 59,717.00 335
3.000 02 080 100 1120 Water Utility Distribution Fire Hydraunts, two way, 2'-6" depth, 4-1/2" valve, includes mechanical joints, excludes excavation and backfill Ea. 5,697.75 184.50 38.10 5,920.35 6,635.03 335
0.000 02 080 100 2350 Water Utility Distribution Fire Hydraunts, for three way valves, includes mechanical joints, excludes excavation and backfill, add Ea. 7.0%         335
632.000 02 220 220 1650 Fencing demolition, remove barbed wire, 5 strands L.F. 0.00 739.44 0.00 739.44 1,251.36 335
32.000 02 220 250 6000 Demolish, remove pavement & curb, remove concrete curbs, plain, excludes hauling and disposal fees L.F. 0.00 47.04 24.96 72.00 106.24 335
2.320 02 230 200 0600 Selective tree and shrub removal, selective clearing brush, heavy clearing, to 4" diameter, with dozer and brush rake, excludes removal offsite Acre 0.00 136.88 380.48 517.36 649.60 335
4.000 02 230 300 1550 Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, to 12" diameter Ea. 0.00 8.64 54.60 63.24 74.20 335
14.000 02 230 300 1650 Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 12" to 24" diameter Ea. 0.00 37.66 238.70 276.36 322.00 335
1.000 02 230 300 1750 Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 24" to 36" diameter Ea. 0.00 4.31 27.50 31.81 37.00 335
3.000 02 230 300 1850 Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 36" to 48" diameter Ea. 0.00 18.45 117.00 135.45 157.50 335
1.000 02 305 250 0100 Mobilization or demobilization, dozer, loader, backhoe or excavator, above 250 H.P., up to 50 miles Ea. 0.00 56.50 203.00 259.50 320.00 335
5,488.000 02 310 100 0011 Fine grading, finish grading granular subbase for highway paving, +/- 1" S.Y. 0.00 768.32 1,262.24 2,030.56 2,689.12 335
1,636.000 02 310 100 1100 Fine grading, fine grade for slab on grade, machine S.Y. 0.00 605.32 818.00 1,423.32 1,897.76 335
682.000 02 310 100 1200 Fine grading, fine grade granular base for sidewalks and bikeways S.Y. 0.00 300.08 81.84 381.92 593.34 335
6,000.000 02 310 100 3300 Fine grading, slopes, gentle, gentle, finish grading S.Y. 0.00 240.00 360.00 600.00 840.00 335
185.000 02 315 210 6045 Borrow, clay, till, or blasted rock, 3 C.Y. bucket, loading and/or spreading, front end loader, wheel mounted, parking & driveways B.C.Y. 1,840.75 29.60 51.80 1,922.15 2,127.50 335
4,200.000 02 315 452 2000 Excavation, bulk, scrapers, bank measure, sand and gravel, 1500' haul, 21 C.Y. bucket, self propelled scrapers, 1/4 push dozer B.C.Y. 0.00 966.00 11,088.00 12,054.00 13,818.00 335
52.200 02 315 462 6035 Structural excavation for minor structures, bank measure, for spread and mat footings, elevator pits, and small building foundations, 3/4 C.Y. bucket, machine excavation, hydraulic backhoe B.C.Y. 0.00 222.89 313.20 536.09 717.75 335
4,200.000 02 315 490 1255 Hauling, excavated or borrow material, loose cubic yards, 20 mile round trip, 0.5 loads/hour, 20 C.Y. dump trailer, highway haulers, excludes loading L.C.Y. 0.00 9,114.00 30,450.00 39,564.00 48,930.00 335
575.000 02 315 610 6110 Excavating, trench or continuous footing, sand and gravel, 1 C.Y. excavator, 4' to 6' deep, excludes sheeting or dewatering B.C.Y. 0.00 506.00 828.00 1,334.00 1,748.00 335
400.000 02 315 640 0100 Fill by borrow and utility bedding, for pipe and conduit, crushed stone, 3/4" to 1/2", excludes compaction L.C.Y. 26,400.00 1,416.00 748.00 28,564.00 32,400.00 335
890.000 02 510 750 4110 Public Water Utility Distribution Piping, polyvinyl chloride pressure pipe, 1-1/2", class 200, SDR 21, includes trenching to 3' deep L.F. 729.80 1,949.10 5,874.00 8,552.90 10,413.00 335
327.000 02 530 780 2040 Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 20' lengths, 6" diameter, SDR 35, excludes excavation or backfill L.F. 735.75 408.75 0.00 1,144.50 1,507.47 335
259.000 02 530 780 2120 Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 10" diameter, SDR 35, excludes excavation or backfill L.F. 2,046.10 422.17 98.42 2,566.69 3,056.20 335
69.000 02 530 780 2200 Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 15" diameter, SDR 35, excludes excavation or backfill L.F. 607.20 153.87 36.57 797.64 969.45 335
112.000 02 530 780 2300 Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 18" diameter, SDR 35, excludes excavation or backfill L.F. 1,198.40 301.28 71.68 1,571.36 1,898.40 335
358.000 02 530 780 2500 Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 24" diameter, SDR 35, excludes excavation or backfill L.F. 6,873.60 1,066.84 254.18 8,194.62 9,845.00 335
13.000 02 530 780 2500 Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 24" diameter, SDR 35, excludes excavation or backfill L.F. 249.60 38.74 9.23 297.57 357.50 335
530.000 02 550 464 1100 Natural Gas Piping, polyethylene, coils natural gas distribution, 60 PSI, 2" diameter, @ 100', coupling, SDR 11, excludes excavation or backfill L.F. 1,409.80 736.70 0.00 2,146.50 2,782.50 335
4.000 02 630 400 1110 Storm Drainage Manholes, Frames, and Covers, concrete, precast, 4' I.D., 4' deep, excludes base, excavation, backfill, frame and cover Ea. 2,700.00 568.00 186.00 3,454.00 4,100.00 335
4.000 02 630 400 1160 Storm Drainage Manholes, Frames, and Covers, concrete, precast, 5' I.D., 6' deep, excludes base, excavation, backfill, frame and cover Ea. 3,740.00 932.00 560.00 5,232.00 6,400.00 335
4.000 02 630 400 1400 Storm Drainage Culvert, Frames, and Covers, precast concrete, 5'x 5' Ea. 1,240.00 246.00 150.00 1,636.00 1,960.00 335
200.000 02 630 530 1010 Public Storm Utility Drainage Piping, non-reinforced concrete pipe,extra strength, B&S or T&G joints, 6" diameter, excludes excavation or backfill L.F. 998.00 680.00 212.00 1,890.00 2,480.00 335
5,488.000 02 740 310 0160 Plant-mix asphalt paving, for highways and large paved areas, binder course, 3" thick S.Y. 47,471.20 2,250.08 2,579.36 52,300.64 58,721.60 335
5,488.000 02 740 310 0340 Plant-mix asphalt paving, for highways and large paved areas, wearing course, 1-1/2" thick S.Y. 26,287.52 1,536.64 1,756.16 29,580.32 33,751.20 335
100.000 02 760 500 0800 Pavement markings, parking stall, paint, white, 4" wide Stall 315.00 191.00 106.00 612.00 785.00 335
4.000 02 760 500 1200 Pavement markings, handicap symbol Ea. 100.00 37.80 0.00 137.80 172.00 335
2,125.000 02 770 300 0415 Cast-in place concrete curbs & gutters, concrete, machine formed, straight, 6" x 18" L.F. 8,372.50 1,168.75 765.00 10,306.25 12,006.25 335
810.000 02 770 300 0416 Cast-in place concrete curbs & gutters, concrete, machine formed, radius, 6" x 18" radius L.F. 3,329.10 988.20 656.10 4,973.40 6,034.50 335
6,140.000 02 775 275 0310 Sidewalks, driveways, and patios, sidewalk, concrete, cast-in-place with 6 x 6 - W1.4 x W1.4 mesh, broomed finish, 3000 psi, 4" thick, excludes base S.F. 10,438.00 5,955.80 0.00 16,393.80 21,305.80 335
730.000 02 780 200 0300 Brick paving, without joints, grouted, (3.9 brick/S.F.), 4" x 8" x 2-1/4", 3/8" joint, porto cachere S.F. 2,562.30 3,131.70 0.00 5,694.00 8,030.00 335
5,488.000 02 785 600 3200 Asphalt surface treatment, tack coat, emulsion, 0.05 gallons per S.Y., 1000 S.Y. S.Y. 1,975.68 713.44 658.56 3,347.68 4,170.88 335
155.000 02 810 300 0600 Underground sprinklers irrigation system, for lawns, golf course with fully automatic system, 60' diameter head at 40' O.C., includes piping, auto operator, maximum Head 26,660.00 3,092.25 0.00 29,752.25 34,720.00 335
2.000 02 840 800 1300 Metal parking bumpers, pipe bollards, conc filled/painted, 8' L x 4' D hole, 6" diam. @ Dumpster area Ea. 660.00 49.00 28.00 737.00 840.00 335
1,112.000 02 915 400 0220 Planting, trees, shrubs and ground cover, light soil, potted, 4" diameter, includes planting only Ea. 0.00 289.12 0.00 289.12 500.40 335
857.000 02 915 400 0595 Planting, trees, shrubs, and ground cover, medium soil, container, 5 gallon, includes planting only Ea. 0.00 14,011.95 0.00 14,011.95 23,567.50 335
116.000 02 915 400 0625 Planting, trees, shrubs, and ground cover, medium soil, B&B, 24" diameter, 48 H.P. backhoe/loader, includes planting only Ea. 0.00 4,176.00 2,209.80 6,385.80 9,454.00 335
28.000 02 915 400 0630 Planting, trees, shrubs, and ground cover, medium soil, B&B, 36" diameter, 48 H.P. backhoe/loader, includes planting only Ea. 0.00 1,246.00 658.00 1,904.00 2,786.00 335
35.000 02 920 400 0300 Sodding, bluegrass sod, on level ground, 1000 S.F. M.S.F. 10,185.00 2,117.50 350.00 12,652.50 15,225.00 335
384.000 02 930 110 6430 Ground Covers, lirope spicata, (Muscari), container, zone 6, 5 gallon Ea. 4,377.60 0.00 0.00 4,377.60 4,815.36 335
728.000 02 930 110 6520 Ground Covers, Varigated Liriope, (Variegata), container, zone 5, 2 gallon Ea. 5,824.00 0.00 0.00 5,824.00 6,406.40 335
12.000 02 930 310 0550 Evergreen Trees, holly, Foster Holly, B & B, 6' - 10' H Ea. 6,480.00 624.00 0.00 7,104.00 8,220.00 335
41.000 02 930 310 0550 Evergreen Trees, holly, Liex Nellie R. Stevens, B & B, 6' - 10' H, in prepared beds Ea. 22,140.00 2,132.00 0.00 24,272.00 28,085.00 335
75.000 02 930 360 1220 Shrubs, Glossy Abella,  Z8, container, 15 gallon Ea. 4,537.50 0.00 0.00 4,537.50 4,991.25 335
227.000 02 930 360 1640 Shrubs, showy jasmine, Z9, container, 20 gallon Ea. 14,074.00 0.00 0.00 14,074.00 15,481.40 335
23.000 02 930 360 2830 Shrubs, cieyera japorica, Z7, container, 15 gallon Ea. 2,012.50 0.00 0.00 2,012.50 2,213.75 335
158.000 02 930 360 4330 Shrubs, (Helleri Holly ), Z7, container, 10 gallon Ea. 10,112.00 0.00 0.00 10,112.00 11,123.20 335
19.000 02 930 360 4930 Shrubs, Leatherleaf mahonia,  Z8, container, 15 gallon Ea. 893.00 0.00 0.00 893.00 982.30 335
127.000 02 930 360 5030 Shrubs, Cotonesteri, Z9, container, 15 gallon Ea. 7,874.00 0.00 0.00 7,874.00 8,661.40 335
150.000 02 930 360 6230 Shrubs, Pittosporum, zone 7, container, 7 gallon Ea. 3,300.00 0.00 0.00 3,300.00 3,630.00 335
50.000 02 930 360 6430 Shrubs, raphiolepis indica, ( India Hawthorne ), zone 8, container, 5 gallon Ea. 830.00 0.00 0.00 830.00 913.00 335
2.000 02 930 430 3750 Deciduous trees, ginkgo biloba, (Autumn Gold), B&B, zone 5, 3" to 4-1/2" caliper Ea. 460.00 0.00 0.00 460.00 506.00 335
3.000 02 930 430 7960 Deciduous trees, quercus palustris, (Pin Oak), B&B, zone 5, 3-1/2" to 4" caliper Ea. 768.00 0.00 0.00 768.00 844.80 335
4.000 02 930 430 9140 Deciduous trees, taxodium distichum, (Bald Cypress), B&B, zone 4, 8' to 12' Ea. 536.00 0.00 0.00 536.00 589.60 335
6.000 02 930 430 9630 Deciduous trees, zeklova serrata, (Japanese Keaki Tree), B&B, zone 4, 2-1/2" to 4" caliper Ea. 1,260.00 0.00 0.00 1,260.00 1,386.00 335
5.000 02 930 450 2720 Evergreen Trees & palms, warm temperate and subtropical, Sabal Palm container, zone 9, 8' Ea. 362.50 0.00 0.00 362.50 398.75 335
6.000 02 930 450 2730 Evergreen Trees & palms, warm temperate and subtropical, Sabal Palm container, zone 9,14' Ea. 1,314.00 0.00 0.00 1,314.00 1,445.40 335
7.000 02 930 450 2740 Evergreen Trees & palms, warm temperate and subtropical, Sabal Palm container, zone 9, 16' Ea. 3,640.00 0.00 0.00 3,640.00 4,004.00 335
21.000 02 930 450 3930 Ornamental Trees & palms, warm temperate and subtropical, Crapmyrtle, B&B, zone 7, 6' to 7' Ea. 1,417.50 0.00 0.00 1,417.50 1,559.25 335
37.000 02 930 450 3930 Ornamental Trees & palms, warm temperate and subtropical, Southwrap Myrtle, B&B, zone 7, 6' to 7' Ea. 2,497.50 0.00 0.00 2,497.50 2,747.25 335
870.000 02 945 120 0800 Landscape edging, steel edge strips, 1/4" x 5" L.F. 3,462.60 1,131.00 0.00 4,593.60 5,698.50 335
Division 3 Division 3                
275.000 03 060 110 1050 Aggregate, stone, 3/4" to 1-1/2", includes material only C.Y. 6,600.00 0.00 0.00 6,600.00 7,260.00 335
185.000 03 060 110 1150 Aggregate, includes material only, for trucking 10 miles, add C.Y. 0.00 371.85 1,174.75 1,546.60 1,914.75 335
4,632.000 03 110 430 0020 C.I.P. concrete forms, footing, continuous wall, plywood, 1 use, includes erecting, bracing, stripping and cleaning SFCA 24,086.40 8,986.08 0.00 33,072.48 41,688.00 335
40.000 03 110 455 0150 C.I.P. concrete forms, wall, box out for opening, to 16" thick, over 10 S.F. (use perimeter), includes erecting, bracing, stripping and cleaning L.F. 78.00 157.20 0.00 235.20 352.00 335
125.000 03 150 080 2150 Anchor bolts, J-type, 1/2" diameter x 10" long, galvanized, includes nut and washer Ea. 281.25 301.25 0.00 582.50 818.75 335
24.000 03 150 080 2600 Anchor bolts, J-type, 5/8" diameter x 24" long, galvanized, includes nut and washer Ea. 80.40 81.84 0.00 162.24 226.80 335
16.000 03 150 080 3350 Anchor bolts, J-type, 1" diameter x 36" long, galvanized, includes nut and washer Ea. 224.00 131.20 0.00 355.20 472.00 335
5.000 03 210 600 0500 Reinforcing steel, in place, footings, #4 to #7, A615, grade 60, incl labor for accessories, excl material for accessories Ton 4,200.00 2,200.00 0.00 6,400.00 8,500.00 335
0.500 03 210 600 0550 Reinforcing steel, in place, footings, #8 to #18, A615, grade 60, incl labor for accessories, excl material for accessories Ton 395.00 128.50 0.00 523.50 662.50 335
147.650 03 220 200 0100 Welded wire fabric, sheets, 6 x 6 - W1.4 x W1.4 (10 x 10) 121 lb. per C.S.F., A185 C.S.F. 1,845.63 1,948.98 0.00 3,794.61 5,536.88 335
445.000 03 310 220 0200 Structural concrete, ready mix, normal weight, 3500 psi, includes local aggregate, sand, portland cement and water, excludes all additives and treatments C.Y. 46,725.00 0.00 0.00 46,725.00 51,397.50 335
12.650 03 310 240 3920 Structural concrete, in place, continuous strip footing, 18" wide x 9" deep, reinforced, includes forms(4 uses), and finishing C.Y. 1,834.25 777.98 8.73 2,620.95 3,339.60 335
38.000 03 310 240 4650 Structural concrete, in place, slab on grade, 4" thick, includes forms(4 uses) and reinforcing steel C.Y. 4,750.00 1,083.00 15.20 5,848.20 7,068.00 335
205.000 03 310 700 1950 Structural concrete, placing, continuous footing, shallow, pumped, includes vibrating, excludes material C.Y. 0.00 1,496.50 1,045.50 2,542.00 3,649.00 335
38.000 03 310 700 2450 Structural concrete, placing, spread footing, pumped, under 1 C.Y., includes vibrating, excludes material C.Y. 0.00 644.10 446.50 1,090.60 1,558.00 335
200.000 03 310 700 4350 Structural concrete, placing, slab on grade, pumped, up to 6" thick, includes vibrating, excludes material C.Y. 0.00 1,680.00 1,180.00 2,860.00 4,100.00 335
8.000 03 310 700 5100 Structural concrete, placing, walls, pumped, 12" thick, includes vibrating, excludes material C.Y. 0.00 79.20 55.20 134.40 196.00 335
1,070.000 03 350 325 0160 Control joint, concrete floor slab, sawcut in green concrete, 2" depth L.F. 139.10 214.00 85.60 438.70 577.80 335
1,070.000 03 350 325 0200 Control joint, clean out control joint of debris L.F. 0.00 32.10 0.00 32.10 42.80 335
1,070.000 03 350 325 0360 Control joint, joint sealant, polyurethane, 1/4" x 1/4" (308 LF/Gal) L.F. 181.90 620.60 0.00 802.50 1,187.70 335
29,268.000 03 410 620 0100 Precast slab, roof/floor members, grouted, hollow, 8" thick, prestressed S.F. 190,242.00 16,390.08 16,975.44 223,607.52 256,095.00 335
29,268.000 03 920 600 2540 Cement underlayment, portland cement based, self-levelling, pumped, 4100 psi, 1" thick S.F. 175,608.00 2,048.76 1,170.72 178,827.48 196,095.60 335
Division 4 Division 4                
237.000 04 810 184 0200 Concrete masonry unit (CMU), exterior, tooled joints both sides, normal weight, 2000 psi, 8" x 8" x 16", includes mortar and horizontal joint reinforcing every other course, excludes scaffolding, grout and vertical reinforcing S.F. 722.85 556.95 0.00 1,279.80 1,718.25 335
23,655.000 04 810 187 0300 Concrete masonry unit (CMU), high strength, hollow, 3500 psi, 8" x 8" x 16", includes mortar and horizontal joint reinforcing every other course, excludes scaffolding, grout and vertical reinforcing S.F. 70,491.90 55,589.25 0.00 126,081.15 170,316.00 335
Division 5 Division 5                
36.000 05 090 080 0140 Anchor bolt, J-type, plain steel, 3/4" dia x 12" L, incl nut & washer Ea. 75.60 370.80 0.00 446.40 711.00 335
16.000 05 090 080 0320 Anchor bolt, L-type, plain steel, 3/4" dia x 24" L, incl nut & washer Ea. 39.36 212.00 0.00 251.36 400.00 335
7.000 05 120 260 4550 Column, structural tubing, 6" x 6" x 1/4" x 12'-0", incl shop primer, cap & base plate, bolts Ea. 1,827.00 196.00 199.50 2,222.50 2,590.00 335
2.000 05 120 260 4600 Column, structural tubing, 8" x 8" x 3/8" x 14'-0", incl shop primer, cap & base plate, bolts Ea. 1,130.00 60.00 62.00 1,252.00 1,430.00 335
4.000 05 120 260 4650 Column, structural tubing, 10" x 10" x 1/2" x 16'-0", incl shop primer, cap & base plate, bolts Ea. 4,200.00 126.00 128.00 4,454.00 5,100.00 335
13,560.000 05 120 480 0100 Lintel angle, structural, unpainted, 500 to 1000 lb., shop fabricated Lb. 9,898.80 5,017.20 0.00 14,916.00 19,119.60 335
0.580 05 120 560 0400 Steel plate, structural, for connections & stiffenners, 1/2" T, shop fabricated, incl shop primer S.F. 11.46 0.00 0.00 11.46 12.60 335
37.000 05 120 560 0500 Steel plate, structural, for connections & stiffenners, 1" T, shop fabricated, incl shop primer S.F. 1,461.50 0.00 0.00 1,461.50 1,607.65 335
97.400 05 120 640 0620 Structural steel member, 100-ton project, 1 to 2 story building, W10x15, A992 steel, shop fabricated, incl shop primer, bolted connections L.F. 1,553.53 245.45 249.34 2,048.32 2,435.00 335
74.600 05 120 640 2700 Structural steel member, 100-ton project, 1 to 2 story building, W16x26, A992 steel, shop fabricated, incl shop primer, bolted connections L.F. 2,051.50 112.65 114.88 2,279.03 2,611.00 335
366.400 05 120 640 3120 Structural steel member, 100-ton project, 1 to 2 story building, W16x45, A992 steel, shop fabricated, incl shop primer, bolted connections L.F. 19,419.20 692.50 703.49 20,815.18 23,449.60 335
67.200 05 120 640 3500 Structural steel member, 100-ton project, 1 to 2 story building, W18x40, A992 steel, shop fabricated, incl shop primer, bolted connections L.F. 2,856.00 158.59 116.93 3,131.52 3,561.60 335
12.110 05 120 640 5100 Structural steel member, 100-ton project, 1 to 2 story building, W24x62, A992 steel, shop fabricated, incl shop primer, bolted connections L.F. 799.26 24.70 18.17 842.13 944.58 335
56.300 05 120 640 5500 Structural steel member, 100-ton project, 1 to 2 story building, W24x76, A992 steel, shop fabricated, incl shop primer, bolted connections L.F. 4,560.30 114.85 84.45 4,759.60 5,292.20 335
51.000 05 120 640 5800 Structural steel member, 100-ton project, 1 to 2 story building, W27x84, A992 steel, shop fabricated, incl shop primer, bolted connections L.F. 4,564.50 96.90 71.40 4,732.80 5,304.00 335
1,615.000 05 410 120 0330 Bridging, solid, length of LB track between LB studs, per stud bay, 16 ga x 6" W x 12" L, incl bent tabs at ends Ea. 3,230.00 3,553.00 0.00 6,783.00 9,609.25 335
2,657.000 05 410 120 1210 Bridging, solid, length of LB track between LB studs, per stud bay, 18 ga x 3-5/8" W x 16" L, incl bent tabs at ends Ea. 3,932.36 5,128.01 0.00 9,060.37 13,019.30 335
680.000 05 410 300 0230 Boxed headers/beam, galv CF joist/LB track for LB stud partition, double, 18 ga x 12" D, exterior openings L.F. 5,576.00 1,659.20 0.00 7,235.20 8,976.00 335
1,493.000 05 410 400 5200 Partition, galv LB studs, 18 ga x 6" W studs 16" O.C. x 10' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging L.F. 20,902.00 9,480.55 0.00 30,382.55 38,818.00 335
655.000 05 410 400 6200 Partition, galv LB studs, 18 ga x 6" W studs 16" O.C. x 12' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging L.F. 10,611.00 5,240.00 0.00 15,851.00 20,632.50 335
1,030.000 05 420 300 0200 Boxed header/beam, galv CF joist/LB track for CF metal joists, double, 18 ga x 6" D, interior doors L.F. 5,716.50 2,173.30 0.00 7,889.80 9,939.50 335
10.000 05 514 500 0020 Ladder, shop fabricated, steel, 20" W, bolted to concrete, incl cage, elevator V.L.F. 760.00 177.00 25.90 962.90 1,210.00 335
74.000 05 517 700 0300 Stair, shop fabricated, steel, 4'-0" W, incl picket railing, stringers, metal pan treads, excl concrete for pan treads, per riser Riser 34,780.00 2,183.00 320.42 37,283.42 43,290.00 335
177.000 05 517 700 1500 Stair landing, shop fabricated, steel, conventional, incl framing, metal fan forms, excl concrete for pan forms S.F. 9,912.00 973.50 145.14 11,030.64 12,921.00 335
208.000 05 520 700 0940 Railing, pipe, steel, wall rail, primed, 1-1/2" dia, shop fabricated L.F. 2,693.60 1,040.00 153.92 3,887.52 5,200.00 335
Division 6 Division 6                
0.000 06 090 825 0210 Rough hardware, % of carpentry material, in seismic or hurricane areas   10.0%         335
7.600 06 110 100 0200 Miscellaneous wood blocking, to steel construction, 2" x 4"  M.B.F. 4,472.60 9,120.00 0.00 13,592.60 20,207.26 335
5.680 06 110 100 2620 2" x 4" miscellaneous wood construction, Truss bracing, canopy framing, interior ceiling coffers and soffits, misc. blocking M.B.F. 3,342.68 7,100.00 0.00 10,442.68 15,812.27 335
3.300 06 110 100 2660 2" x 8" miscellaneous wood blocking, to wood construction M.B.F. 2,087.25 2,623.50 0.00 4,710.75 6,726.23 335
10,200.000 06 110 510 6050 3-5/8" steel studs attached to trusses, 3rd. Floor ceiling, ceiling framing for sprayed insulation L.F. 3,927.00 4,896.00 0.00 8,823.00 12,632.70 335
1,050.000 06 110 555 2000 Wood framing, roofs, fascia boards/rake boards, 2" x 8" L.F. 877.80 1,995.00 0.00 2,872.80 4,350.78 335
9.650 06 110 570 1360 Wood framing, soffits and canopies, 2" x 4", exterior M.B.F. 5,679.03 9,891.25 0.00 15,570.28 23,245.40 335
17,560.000 06 160 800 0205 Sheathing, plywood on roof, CDX, 5/8" thick, pneumatic nailed S.F. 13,134.88 4,741.20 0.00 17,876.08 22,561.09 335
1,095.000 06 160 800 0800 3/4" CDX plywood sheathing for dual laminated fascia boards, cut to size S.F. 952.65 481.80 0.00 1,434.45 1,872.45 335
14,634.000 06 170 980 0400 Roof Trusses, fink (W) or King post type, metal plate connected, 4 in 12 slope, 2'-0" O.C.,44' to 60' span SF Flr. 61,089.63 4,682.88 3,804.84 69,577.35 79,154.57 335
0.000 06 170 980 0700 Roof Trusses, fink (W) or King post type, metal plate connected, 4 in 12 slope, 2'-0" O.C., for glued and nailed, add SF Flr. 50.0%         335
430.000 06 220 450 2700 Moldings, ceilings, crown, hardwood of choice, 11/16" x 4-5/8" L.F. 1,272.80 421.40 0.00 1,694.20 2,111.30 335
5.000 06 410 400 8100 Wood casework vanities, custom skirts, build to size required Ea. 1,550.00 160.00 0.00 1,710.00 1,975.00 335
6.000 06 620 850 0070 Vanity Tops, solid surface, center bowl, 22" x 37" Ea. 1,584.00 129.00 0.00 1,713.00 1,950.00 335
60.000 06 620 850 0120 Vanity Tops, solid surface, center bowl, 22" x 61" Ea. 25,800.00 1,590.00 0.00 27,390.00 31,200.00 335
21.000 06 620 850 0230 Vanity Tops, corner top/bowl, 22" x 49" Ea. 14,280.00 556.50 0.00 14,836.50 16,590.00 335
Division 7 Division 7                
14,634.000 07 210 900 1680 Wall/Ceiling Insulation, Sprayed 3 1/2", R25, Expanded Foam, 3rd. Floor S.F. 30,731.40 5,560.92 0.00 36,292.32 43,170.30 335
14,634.000 07 210 950 0200 Wall or Ceiling Insulation, Non-Rigid, fiberglass, kraft faced, batts or blankets, 9" thick, R30, 15" wide S.F. 11,560.86 3,512.16 0.00 15,073.02 18,585.18 335
38,500.000 07 210 950 0460 Fiberglass insulation, foil faced, batts or blankets for walls or ceilings, 6" thick, R19, 15" wide S.F. 20,405.00 8,085.00 0.00 28,490.00 35,805.00 335
26,215.000 07 240 100 0120 Exterior Insulation Finish System, field applied, 3" EPS insulation, with 1/2" cement board sheathing S.F. 88,606.70 180,228.13 14,156.10 282,990.93 412,479.92 335
0.000 07 240 100 0440 Exterior Insulation Finish System, for higher than one story, add     25.0%       335
180.000 07 310 100 0455 Asphalt Shingles, premium, laminated multi-layered shingles, class A, 260-300 lb/sq, pneumatic nailed Sq. 12,240.00 7,740.00 0.00 19,980.00 27,900.00 335
5,285.000 07 410 700 0720 Steel Roofing, on steel frame, flat profile, 1-3/4" standing seams, standard finish, 10" wide, 22 gauge S.F. 25,262.30 4,439.40 0.00 29,701.70 35,145.25 335
780.000 07 460 300 0100 Fascia, aluminum, colored white, .032" thick, excl. furring S.F. 3,712.80 1,201.20 0.00 4,914.00 6,123.00 335
125.000 07 460 500 0050 Fiber Cement Siding, exterior soffit, smooth texture, 5/16" thick x 9-1/2" wide S.F. 146.25 112.50 0.00 258.75 351.25 335
1,000.000 07 460 500 0060 Fiber Cement Siding, exterior soffit, smooth texture, 5/16" thick x 12" wide S.F. 1,170.00 860.00 0.00 2,030.00 2,760.00 335
20.000 07 530 350 0120 Elastomeric Roofing, acrylic rubber, fluid applied, reinforced, 50 mils thick S.F. 61.60 12.80 2.80 77.20 94.40 335
760.000 07 650 600 0100 Aluminum flashing, flexible, mill finish, .032" thick S.F. 957.60 836.00 0.00 1,793.60 2,599.20 335
425.000 07 710 650 0400 Aluminum gutters, stock units, enameled, 5" box, .032" thick L.F. 1,083.75 879.75 0.00 1,963.50 2,677.50 335
644.000 07 710 400 0400 Aluminum downspouts, enameled, 3" x 4", .024" thick L.F. 1,577.80 1,146.32 0.00 2,724.12 3,670.80 335
Division 8 Division 8                
1.000 08 110 200 0020 Doors, commercial, steel, flush, full panel, hollow core, 1-3/4" thick, 20 ga., 2'-0" x 6'-8" Ea. 263.00 21.00 0.00 284.00 325.00 335
1.000 08 110 200 0060 Doors, commercial, steel, flush, full panel, hollow core, 1-3/4" thick, 20 ga., 3'-0" x 6'-8" Ea. 277.00 24.50 0.00 301.50 345.00 335
3.000 08 110 200 0100 Doors, commercial, steel, flush, full panel, hollow core, 1-3/4" thick, 20 ga., 3'-0" x 7'-0" Ea. 882.00 73.50 0.00 955.50 1,095.00 335
9.000 08 110 200 0120 Doors, commercial, steel, flush, full panel, hollow core, for vision lite, add Ea. 801.00 0.00 0.00 801.00 881.10 335
205.000 08 110 820 0025 Frames, steel, knock down, single, 16 ga., up to 5-3/4" deep, 6'-8" h x 3'-0" w Ea. 25,215.00 5,330.00 0.00 30,545.00 36,900.00 335
2.000 08 110 820 0040 Frames, steel, knock down, double, 16 ga., up to 5-3/4" deep, 6'-8" h x 6'-0" w Ea. 304.00 60.00 0.00 364.00 436.00 335
3.000 08 110 820 0100 Frames, steel, knock down, single, 16 ga., up to 5-3/4" deep, 7'-0" h x 3'-0" w Ea. 378.00 78.00 0.00 456.00 549.00 335
88.000 08 210 930 3020 Doors, wood, residential, interior, closet, bi-fold, raised panel, pine, 6'-6" or 6'-8" x 3'-0" wide, incl. hardware, excl. frame and trim Ea. 19,184.00 2,816.00 0.00 22,000.00 25,960.00 335
205.000 08 210 950 0180 Doors, wood, fire, particle core, 7 face plies, "B" label, 1 hour, oak face, 1-3/4" x 3'-0" x 6'-8" Ea. 68,675.00 6,560.00 0.00 75,235.00 86,100.00 335
33.000 08 410 140 0500 Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 3' x 7' door with hardware, 400 SF max wall, wall height to 12' high S.F. 897.44 96.39 0.00 993.83 1,151.50 335
43.000 08 410 140 0500 Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 3' x 7' door with hardware, 400 SF max wall, wall height to 12' high S.F. 1,169.39 125.60 0.00 1,294.99 1,500.44 335
33.000 08 410 140 0500 Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 3' x 7' door with hardware, 400 SF max wall, wall height to 12' high S.F. 897.44 96.39 0.00 993.83 1,151.50 335
102.000 08 410 140 1000 Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 6' x 7' door with hardware, 400 SF max wall, wall height to 12' high S.F. 2,811.63 331.96 0.00 3,143.59 3,633.55 335
102.000 08 410 140 1000 Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 6' x 7' door with hardware, 400 SF max wall, wall height to 12' high S.F. 2,811.63 331.96 0.00 3,143.59 3,633.55 335
68.000 08 520 120 4700 Windows, aluminum, commercial grade, stock units, sliding A, insulating glass, 6'-0" x 4'-10" opening, incl. frame and glazing Ea. 65,416.00 5,434.90 0.00 70,850.90 82,749.20 335
3.000 08 520 120 4700 Windows, aluminum, commercial grade, stock units, sliding B, insulating glass, 6'-0" x 5'-0" opening, incl. frame and glazing Ea. 2,886.00 239.78 0.00 3,125.78 3,650.70 335
23.000 08 520 120 4700 Windows, aluminum, commercial grade, stock units, sliding K, insulating glass, 6'-0" x 5'-0" opening, incl. frame and glazing Ea. 22,126.00 1,838.28 0.00 23,964.28 27,988.70 335
60.000 08 520 100 0100 Windows, aluminum sash, stock, grade C, fixed casement, excl. glazing and trim S.F. 768.00 125.40 0.00 893.40 1,089.00 335
0.000 08 710 150 0500 Door hardware, total hardware for building, average distribution   85.0% 15.0%       335
194.000 08 710 790 2010 Door hardware, peephole Ea. 2,900.30 1,173.70 0.00 4,074.00 5,141.00 335
620.000 08 910 900 0050 Window Walls, aluminum, stock, incl. glazing, average S.F. 58,497.00 1,711.20 0.00 60,208.20 67,127.40 335
Division 9 Division 9                
35,420.000 09 110 100 3050 Metal stud partition, non-load bearing, galvanized, to 10' high, 6" wide, 20 gauge, 24" O.C., includes top & bottom track S.F. 20,189.40 11,688.60 0.00 31,878.00 41,795.60 335
16,392.000 09 110 100 3100 Metal stud partition, non-load bearing, galvanized, to 12' high, 3-5/8" wide, 25 gauge, 16" O.C., includes top & bottom track S.F. 6,065.04 7,704.24 0.00 13,769.28 19,834.32 335
9,935.000 09 250 200 0190 Cementitious Backerboard, on wall, 3' x 5' x 5/8" sheet, Tub & Shower Areas S.F. 10,133.70 12,220.05 0.00 22,353.75 31,792.00 335
254,300.000 09 250 700 2150 Gypsum wallboard, on walls, fire resistant, taped & finished (level 4 finish), 5/8" thick S.F. 86,462.00 111,892.00 0.00 198,354.00 287,359.00 335
1,640.000 09 250 700 2250 Gypsum wallboard, on walls, water resistant, taped & finished (level 4 finish), 5/8" thick S.F. 623.20 721.60 0.00 1,344.80 1,918.80 335
5,845.000 09 250 700 3050 Gypsum wallboard, on coffered ceilings & soffits, standard, taped & finished (level 4 finish), 5/8" thick S.F. 1,870.40 3,273.20 0.00 5,143.60 7,598.50 335
14,634.000 09 250 700 3150 Gypsum wallboard, on ceilings, fire resistant, taped & finished (level 4 finish), 5/8" thick S.F. 4,975.56 8,195.04 0.00 13,170.60 19,463.22 335
17,920.000 09 260 800 0060 Shaft Wall, cavity type on 25 ga. J track & C-H studs, 24" O.C., 1" thick coreboard wall liner on shaft side, 2 hour assembly w/double layer, 5/8" fire rated gypsum board on room side S.F. 20,966.40 34,944.00 0.00 55,910.40 82,432.00 335
5,500.000 09 310 100 1000 Ceramic tile, cove base, thin set, 6" x 4-1/4" h L.F. 18,370.00 11,165.00 0.00 29,535.00 38,225.00 335
32.000 09 310 100 1500 Ceramic tile, sanitary cove base, mud set, 6" x 6" h L.F. 147.84 105.92 0.00 253.76 332.80 335
35.000 09 310 100 3260 Ceramic tile, floors, glazed, thin set, color group 1, 8" x 8" S.F. 121.45 38.85 0.00 160.30 196.00 335
8,740.000 09 310 100 3270 Ceramic tile, floors, glazed, thin set, color group 1, 12" x 12" S.F. 38,106.40 7,516.40 0.00 45,622.80 53,751.00 335
8,740.000 09 310 100 3370 Ceramic tile, for color group 3, add S.F. 4,457.40 0.00 0.00 4,457.40 4,894.40 335
195.000 09 310 100 5820 Ceramic tile, walls, interior, thin set, 12" x 12" S.F. 655.20 181.35 0.00 836.55 1,014.00 335
5,974.000 09 510 760 0800 Complete Suspended Ceilings, mineral fiber, lay-in board, 2' x 2' x 3/4", on 15/16" T bar susp., incl. standard susp. system, excl. 1-1/2" carrier channels S.F. 12,246.70 3,703.88 0.00 15,950.58 19,833.68 335
945.000 09 651 200 1150 Cove base, rubber or vinyl, standard colors, 4" h, .080" thick L.F. 812.70 425.25 0.00 1,237.95 1,578.15 335
1,900.000 09 658 100 7550 Resilient Flooring, vinyl tile, 12" x 12, .050" thick", max S.F. 12,445.00 551.00 0.00 12,996.00 14,535.00 335
3,339.000 09 680 800 4700 Carpet, comm. grade, direct cement, wool, patterned, 32 oz., medium to heavy traffic S.Y. 400,680.00 6,844.95 0.00 407,524.95 450,765.00 335
12,346.000 09 680 800 5600 Carpet, for bound carpet baseboard, add L.F. 25,679.68 5,926.08 0.00 31,605.76 37,902.22 335
17,920.000 09 820 500 0500 Sound Attenuation Blankets, interior walls, 1 1/2" thick S.F. 4,300.80 4,300.80 0.00 8,601.60 11,827.20 335
44,160.000 09 820 500 1500 Sound Attenuation Blankets, interior walls, 3" thick S.F. 21,196.80 10,598.40 0.00 31,795.20 41,510.40 335
43,993.000 09 910 100 0010 Furnishings, paints & wallcoverings S.F. 133,738.72 0.00 0.00 133,738.72 174,212.28 335
Division 10 Division 10