|
Simpson Estimating Services Commercial Cost Reports
| |
|
Mariott Fairfield Inn & Suites, Plant City, FL |
|
|
|
|
|
|
|
| Qty |
CSI Number |
Description |
Unit |
Bare Mat. |
Bare Labor |
Bare Equip. |
Total |
Total Incl. O&P |
Zip |
| Division 2 |
Division 2 |
|
|
|
|
|
|
|
|
| 898.000 |
02 060 150 0300 |
Aggregate for earthwork, crushed stone, 1.40 tons per C.Y., 1-1/2", spread with 200 H.P. dozer, includes load at pit and haul, 2 miles round trip, excludes compaction |
C.Y. |
49,390.00 |
951.88 |
3,053.20 |
53,395.08 |
59,717.00 |
335 |
| 3.000 |
02 080 100 1120 |
Water Utility Distribution Fire Hydraunts, two way, 2'-6" depth, 4-1/2" valve, includes mechanical joints, excludes excavation and backfill |
Ea. |
5,697.75 |
184.50 |
38.10 |
5,920.35 |
6,635.03 |
335 |
| 0.000 |
02 080 100 2350 |
Water Utility Distribution Fire Hydraunts, for three way valves, includes mechanical joints, excludes excavation and backfill, add |
Ea. |
7.0% |
|
|
|
|
335 |
| 632.000 |
02 220 220 1650 |
Fencing demolition, remove barbed wire, 5 strands |
L.F. |
0.00 |
739.44 |
0.00 |
739.44 |
1,251.36 |
335 |
| 32.000 |
02 220 250 6000 |
Demolish, remove pavement & curb, remove concrete curbs, plain, excludes hauling and disposal fees |
L.F. |
0.00 |
47.04 |
24.96 |
72.00 |
106.24 |
335 |
| 2.320 |
02 230 200 0600 |
Selective tree and shrub removal, selective clearing brush, heavy clearing, to 4" diameter, with dozer and brush rake, excludes removal offsite |
Acre |
0.00 |
136.88 |
380.48 |
517.36 |
649.60 |
335 |
| 4.000 |
02 230 300 1550 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, to 12" diameter |
Ea. |
0.00 |
8.64 |
54.60 |
63.24 |
74.20 |
335 |
| 14.000 |
02 230 300 1650 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 12" to 24" diameter |
Ea. |
0.00 |
37.66 |
238.70 |
276.36 |
322.00 |
335 |
| 1.000 |
02 230 300 1750 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 24" to 36" diameter |
Ea. |
0.00 |
4.31 |
27.50 |
31.81 |
37.00 |
335 |
| 3.000 |
02 230 300 1850 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 36" to 48" diameter |
Ea. |
0.00 |
18.45 |
117.00 |
135.45 |
157.50 |
335 |
| 1.000 |
02 305 250 0100 |
Mobilization or demobilization, dozer, loader, backhoe or excavator, above 250 H.P., up to 50 miles |
Ea. |
0.00 |
56.50 |
203.00 |
259.50 |
320.00 |
335 |
| 5,488.000 |
02 310 100 0011 |
Fine grading, finish grading granular subbase for highway paving, +/- 1" |
S.Y. |
0.00 |
768.32 |
1,262.24 |
2,030.56 |
2,689.12 |
335 |
| 1,636.000 |
02 310 100 1100 |
Fine grading, fine grade for slab on grade, machine |
S.Y. |
0.00 |
605.32 |
818.00 |
1,423.32 |
1,897.76 |
335 |
| 682.000 |
02 310 100 1200 |
Fine grading, fine grade granular base for sidewalks and bikeways |
S.Y. |
0.00 |
300.08 |
81.84 |
381.92 |
593.34 |
335 |
| 6,000.000 |
02 310 100 3300 |
Fine grading, slopes, gentle, gentle, finish grading |
S.Y. |
0.00 |
240.00 |
360.00 |
600.00 |
840.00 |
335 |
| 185.000 |
02 315 210 6045 |
Borrow, clay, till, or blasted rock, 3 C.Y. bucket, loading and/or spreading, front end loader, wheel mounted, parking & driveways |
B.C.Y. |
1,840.75 |
29.60 |
51.80 |
1,922.15 |
2,127.50 |
335 |
| 4,200.000 |
02 315 452 2000 |
Excavation, bulk, scrapers, bank measure, sand and gravel, 1500' haul, 21 C.Y. bucket, self propelled scrapers, 1/4 push dozer |
B.C.Y. |
0.00 |
966.00 |
11,088.00 |
12,054.00 |
13,818.00 |
335 |
| 52.200 |
02 315 462 6035 |
Structural excavation for minor structures, bank measure, for spread and mat footings, elevator pits, and small building foundations, 3/4 C.Y. bucket, machine excavation, hydraulic backhoe |
B.C.Y. |
0.00 |
222.89 |
313.20 |
536.09 |
717.75 |
335 |
| 4,200.000 |
02 315 490 1255 |
Hauling, excavated or borrow material, loose cubic yards, 20 mile round trip, 0.5 loads/hour, 20 C.Y. dump trailer, highway haulers, excludes loading |
L.C.Y. |
0.00 |
9,114.00 |
30,450.00 |
39,564.00 |
48,930.00 |
335 |
| 575.000 |
02 315 610 6110 |
Excavating, trench or continuous footing, sand and gravel, 1 C.Y. excavator, 4' to 6' deep, excludes sheeting or dewatering |
B.C.Y. |
0.00 |
506.00 |
828.00 |
1,334.00 |
1,748.00 |
335 |
| 400.000 |
02 315 640 0100 |
Fill by borrow and utility bedding, for pipe and conduit, crushed stone, 3/4" to 1/2", excludes compaction |
L.C.Y. |
26,400.00 |
1,416.00 |
748.00 |
28,564.00 |
32,400.00 |
335 |
| 890.000 |
02 510 750 4110 |
Public Water Utility Distribution Piping, polyvinyl chloride pressure pipe, 1-1/2", class 200, SDR 21, includes trenching to 3' deep |
L.F. |
729.80 |
1,949.10 |
5,874.00 |
8,552.90 |
10,413.00 |
335 |
| 327.000 |
02 530 780 2040 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 20' lengths, 6" diameter, SDR 35, excludes excavation or backfill |
L.F. |
735.75 |
408.75 |
0.00 |
1,144.50 |
1,507.47 |
335 |
| 259.000 |
02 530 780 2120 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 10" diameter, SDR 35, excludes excavation or backfill |
L.F. |
2,046.10 |
422.17 |
98.42 |
2,566.69 |
3,056.20 |
335 |
| 69.000 |
02 530 780 2200 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 15" diameter, SDR 35, excludes excavation or backfill |
L.F. |
607.20 |
153.87 |
36.57 |
797.64 |
969.45 |
335 |
| 112.000 |
02 530 780 2300 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 18" diameter, SDR 35, excludes excavation or backfill |
L.F. |
1,198.40 |
301.28 |
71.68 |
1,571.36 |
1,898.40 |
335 |
| 358.000 |
02 530 780 2500 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 24" diameter, SDR 35, excludes excavation or backfill |
L.F. |
6,873.60 |
1,066.84 |
254.18 |
8,194.62 |
9,845.00 |
335 |
| 13.000 |
02 530 780 2500 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 24" diameter, SDR 35, excludes excavation or backfill |
L.F. |
249.60 |
38.74 |
9.23 |
297.57 |
357.50 |
335 |
| 530.000 |
02 550 464 1100 |
Natural Gas Piping, polyethylene, coils natural gas distribution, 60 PSI, 2" diameter, @ 100', coupling, SDR 11, excludes excavation or backfill |
L.F. |
1,409.80 |
736.70 |
0.00 |
2,146.50 |
2,782.50 |
335 |
| 4.000 |
02 630 400 1110 |
Storm Drainage Manholes, Frames, and Covers, concrete, precast, 4' I.D., 4' deep, excludes base, excavation, backfill, frame and cover |
Ea. |
2,700.00 |
568.00 |
186.00 |
3,454.00 |
4,100.00 |
335 |
| 4.000 |
02 630 400 1160 |
Storm Drainage Manholes, Frames, and Covers, concrete, precast, 5' I.D., 6' deep, excludes base, excavation, backfill, frame and cover |
Ea. |
3,740.00 |
932.00 |
560.00 |
5,232.00 |
6,400.00 |
335 |
| 4.000 |
02 630 400 1400 |
Storm Drainage Culvert, Frames, and Covers, precast concrete, 5'x 5' |
Ea. |
1,240.00 |
246.00 |
150.00 |
1,636.00 |
1,960.00 |
335 |
| 200.000 |
02 630 530 1010 |
Public Storm Utility Drainage Piping, non-reinforced concrete pipe,extra strength, B&S or T&G joints, 6" diameter, excludes excavation or backfill |
L.F. |
998.00 |
680.00 |
212.00 |
1,890.00 |
2,480.00 |
335 |
| 5,488.000 |
02 740 310 0160 |
Plant-mix asphalt paving, for highways and large paved areas, binder course, 3" thick |
S.Y. |
47,471.20 |
2,250.08 |
2,579.36 |
52,300.64 |
58,721.60 |
335 |
| 5,488.000 |
02 740 310 0340 |
Plant-mix asphalt paving, for highways and large paved areas, wearing course, 1-1/2" thick |
S.Y. |
26,287.52 |
1,536.64 |
1,756.16 |
29,580.32 |
33,751.20 |
335 |
| 100.000 |
02 760 500 0800 |
Pavement markings, parking stall, paint, white, 4" wide |
Stall |
315.00 |
191.00 |
106.00 |
612.00 |
785.00 |
335 |
| 4.000 |
02 760 500 1200 |
Pavement markings, handicap symbol |
Ea. |
100.00 |
37.80 |
0.00 |
137.80 |
172.00 |
335 |
| 2,125.000 |
02 770 300 0415 |
Cast-in place concrete curbs & gutters, concrete, machine formed, straight, 6" x 18" |
L.F. |
8,372.50 |
1,168.75 |
765.00 |
10,306.25 |
12,006.25 |
335 |
| 810.000 |
02 770 300 0416 |
Cast-in place concrete curbs & gutters, concrete, machine formed, radius, 6" x 18" radius |
L.F. |
3,329.10 |
988.20 |
656.10 |
4,973.40 |
6,034.50 |
335 |
| 6,140.000 |
02 775 275 0310 |
Sidewalks, driveways, and patios, sidewalk, concrete, cast-in-place with 6 x 6 - W1.4 x W1.4 mesh, broomed finish, 3000 psi, 4" thick, excludes base |
S.F. |
10,438.00 |
5,955.80 |
0.00 |
16,393.80 |
21,305.80 |
335 |
| 730.000 |
02 780 200 0300 |
Brick paving, without joints, grouted, (3.9 brick/S.F.), 4" x 8" x 2-1/4", 3/8" joint, porto cachere |
S.F. |
2,562.30 |
3,131.70 |
0.00 |
5,694.00 |
8,030.00 |
335 |
| 5,488.000 |
02 785 600 3200 |
Asphalt surface treatment, tack coat, emulsion, 0.05 gallons per S.Y., 1000 S.Y. |
S.Y. |
1,975.68 |
713.44 |
658.56 |
3,347.68 |
4,170.88 |
335 |
| 155.000 |
02 810 300 0600 |
Underground sprinklers irrigation system, for lawns, golf course with fully automatic system, 60' diameter head at 40' O.C., includes piping, auto operator, maximum |
Head |
26,660.00 |
3,092.25 |
0.00 |
29,752.25 |
34,720.00 |
335 |
| 2.000 |
02 840 800 1300 |
Metal parking bumpers, pipe bollards, conc filled/painted, 8' L x 4' D hole, 6" diam. @ Dumpster area |
Ea. |
660.00 |
49.00 |
28.00 |
737.00 |
840.00 |
335 |
| 1,112.000 |
|
